Home/ Financial information / Notes to accounts / Financial risk management
  • Previous
  • 29. Related party transactions31. Subsequent events
  • Next
Notes contents

Notes to the consolidated financial statements
As of December 31, 2008, 2007 and 2006

30.Financial risk management

Interest rate risk

The interest rate risk generally arises from borrowings. Borrowings issued at floating rates expose the Group to cash flow interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group's exposure to the risk for changes in market interest rates relates to both of the above. To manage the risk, the Group's policy is to maintain a combination of fixed and floating rate debt in which neither category of debt falls below 25% of the total debt. The Group actively monitors its borrowings to ensure the compliance with this policy. At December 31, 2008, approximately 26% of the Group's borrowings are at a fixed rate of interest (2007: 43%).

The table below summarizes, as at December 31, 2008, our fixed rate debt and floating rate debt:

Amounts due within
  1 year 1-2 years 2-3 years 3-4 years 4-5 years >5 years Total
  (in thousands of U.S. Dollars, except percentages)
Fixed rate 108,815 5,209 754 774 454,246 1,398 571,196
Average nominal interest rate 8.0% 7.8% 9.7% 9.1% 10.0% 6.3% 9.6%
Floating rate 387,729 200,841 334,352 313,519 263,749 86,640 1,586,830
Average nominal interest rate 6.0% 8.6% 9.1% 8.7% 8.4% 7.8% 8.0%
Total 496,544 206,050 335,106 314,293 717,995 88,038 2,158,026
Average nominal interest rate 6.4% 8.6% 9.1% 8.7% 9.4% 7.8% 8.4%

The table below summarizes, as at December 31, 2007, our fixed rate debt and floating rate debt:

Amounts due within
  1 year 1-2 years 2-3 years 3-4 years 4-5 years >5 years Total
  (in thousands of U.S. Dollars, except percentages)
Fixed rate 716,916 13,260 43,328 11,400 8,262 2,289 795,455
Average nominal interest rate 8.5% 8.5% 8.6% 8.6% 8.6% 6.3% 8.5%
Floating rate 172,169 172,657 152,222 270,746 135,061 135,981 1,038,836
Average nominal interest rate 10.8% 9.9% 8.4% 9.5% 9.9% 9.5% 9.7%
Total 889,085 185,917 195,550 282,146 143,323 138,270 1,834,291
Average nominal interest rate 8.9% 9.8% 8.4% 9.5% 9.8% 9.4% 9.1%

A one hundred basis point fall or rise in market interest rates for all currencies in which the Group had borrowings at December 31, 2008, would increase or reduce profit before tax for the year by approximately $16 million (2007: $10 million).

Foreign currency risk

The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures where the Group operates. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations.

Millicom seeks to reduce its foreign currency exposure through a policy of matching, as far as possible, assets and liabilities denominated in foreign currencies. In some cases, Millicom may borrow in US dollars because it is either advantageous for joint ventures and subsidiaries to incur debt obligations in US dollars or because US dollar denominated borrowing is the only funding source available to a joint venture or subsidiary. In these circumstances, Millicom has currently decided to accept the remaining currency risk associated with the financing of its joint ventures and subsidiaries, principally because of the relatively high cost of forward cover, when available, in the currencies in which the Group operates.

The following table summarizes our debt detailing the balances at December 31, 2008 and 2007, that were denominated in US$ and in other local currencies.

2008 2007
  US$ '000 US$ '000
US$ 1,466,494 1,226,332
Colombia 456,356 435,615
Honduras 48,199 41,352
Senegal 58,309 62,557
Sri Lanka 37,007 48,016
Tanzania 74,536 5,516
Others 17,125 14,903
Total local currency 691,532 607,959
Total 2,158,026 1,834,291

At December 31, 2008, if the US$ had weakened/strengthened by 10% against the other functional currencies of our operations and all other variables held constant, then profit before tax would have increased/decreased by $41 and $45 million respectively (2007: $13 and $10 million respectively). This increase/decrease in profit before tax would have mainly been as a result of the conversion of the results of our operations with foreign functional currencies. The increase in the effect of a change in the rate of the US$ between 2008 and 2007 is mainly as a result of the increase in the size of the Group and the increase in debt denominated in other than local currencies.

The change of the US$ against the functional currencies of the operations located in Central America has not been considered as these currencies have been closely linked to US$ in the recent years.

Credit risk

Financial instruments that potentially subject the Group to credit risk are primarily cash and cash equivalents, pledged deposits, letters of credit, trade receivables, amount due from joint venture partners, supplier advances and other current assets. The counter parties to the agreements relating to the Group's cash and cash equivalents, pledged deposits and letters of credit are significant financial institutions with investment grade ratings. Management does not believe there is a significant risk of non-performance by these counter parties.

A large portion of the turnover is made of prepaid airtime. For customers for which telecom services are not prepaid, the Group follows risk control procedures to assess the credit quality of the customer, taking into account its financial position, past experience and other factors.

Accounts receivables are mainly derived from the balances towards other telecom operators. The credit risk towards the other telecom operators is limited due to the regulatory nature of the telecom industry, in which licenses are normally only issued to credit worthy companies. The Group maintains a provision for impairment of trade receivables based upon the expected collectibility of all trade receivables.

There is no significant concentration of credit risk with respect to trade receivables, as the Group has a large number of customers, internationally dispersed.

Liquidity risk

Liquidity risk is defined as the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The Group has incurred significant indebtedness but also has significant cash balances. Millicom evaluates its ability to meet its obligations on an ongoing basis using a recurring liquidity planning tool. This tool considers the operating net cash flows generated from its operations and the future cash needs for borrowing and interest payments and the capital expenditures required to maintain and develop local businesses.

The Group manages its liquidity risk through the use of bank overdrafts, bank loans (onshore and offshore), vendor financing, Export Credit Agencies and Direct Financial Institutions (“DFI”) and finance leases. We believe that there is sufficient liquidity available in our markets to meet our ongoing liquidity needs. As the Group operates in the emerging markets, we are able to take advantage of local liquidity. Additionally, we are able to arrange offshore funding through the use of Export Credit Agency guarantees and DFI (IFC, PROPARCO, DEG and FMO), who have been established specifically to finance development in our markets.

The tables below summarize the maturity profile of the Group´s net financial liability at December 31, 2008 and 2007.

Less than 1 year 1 to 5 years > 5 years Total
Year ended 31 December,
2008
US$ '000 US$ '000 US$ '000 US$ '000
Total borrowings (see note 24) (496,544) (1,573,444) (88,038) (2,158,026)
Cash and cash equivalent 674,195 674,195
Net cash (debt) 177,651 (1,573,444) (88,038) (1,483,831)
Future interest commitments (i) (169,116) (408,065) (10,980) (588,161)
Trade payables (excluding accruals) (524,557) (524,557)
Other financial liabilities
(including accruals)
(634,563) (634,563)
Trade receivables 257,455 257,455
Other financial assets 270,456 23,195 293,651
Net financial liability (622,674) (1,958,314) (99,018) (2,680,006)
Less than 1 year 1 to 5 years > 5 years Total
Year ended 31 December,
2007
US$ '000 US$ '000 US$ '000 US$ '000
Total borrowings (see note 24) (889,085) (806,936) (138,270) (1,834,291)
Cash and cash equivalent 1,174,597 1,174,597
Net debt 285,512 (806,936) (138,270) (659,694)
Future interest commitments (i) (100,180) (137,916) (8,679) (246,775)
Trade payables (excluding accruals) (ii) (609,858) (609,858)
Other financial liabilities
(including accruals) (ii)
(421,302) (421,302)
Trade receivables 223,579 223,579
Other financial assets 190,343 9,855 210,198
Net financial liability (431,906) (924,997) (146,949) (1,503,852)
  • (i) Include unamortized difference between carrying amount and nominal amount of debts.
  • (ii) Revenue sharing payable in Cambodia as at December 31, 2007 has been reclassified from “Trade payable (excluding accruals)” to “Other financial liabilities (including accruals” (see note 25).

Capital management

The primary objective of the Group’s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximize shareholder value.

The Group manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may make dividend payments to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes during the years ended December 31, 2008 and 2007.

The Group monitors capital using primarily a net debt to adjusted operating profit ratio.

2008 2007
  US$ '000 US$ '000
Net debt 1,483,831 659,694
Adjusted operating profit (see note 9) 1,467,632 1,119,117
  Ratio Ratio
Net debt to adjusted operating profit ratio 1.0 0.6

The Group also reviews its gearing ratio, which is net debt divided by total capital plus net debt. The Group includes within net debt, interest bearing loans and borrowings, less cash and cash equivalents, excluding discontinued operations. Capital represents equity attributable to the equity holders of the parent.

2008 2007
  US$ '000 US$ '000
Net debt 1,483,831 659,694
Equity 1,677,918 1,287,907
Net debt and equity 3,161,749 1,947,601
Gearing ratio 47% 34%

 

  • Previous
  • Page 53 of 55
  • Next